BayCom Corp Reports 2022 Second Quarter Earnings of $5.2 Million

BayCom Corp Reports 2022 Second Quarter Earnings of .2 Million

WALNUT CREEK, Calif., July 21, 2022–(BUSINESS WIRE)–BayCom Corp (“BayCom” or the “Company”) (NASDAQ: BCML), the holding company for United Business Bank (the “Bank” or “UBB”), announced earnings of $5.2 million, or $0.38 per diluted common share, for the second quarter of 2022, compared to earnings of $6.5 million, or $0.51 per diluted common share, for the first quarter of 2022 and $5.3 million, or $0.49 per diluted common share, for the second quarter of 2021. For the six months ended June 30, 2022 the Company announced earnings of $11.7 million, or $0.89 per diluted common share, compared to $9.8 million, or $0.89 per diluted common share, for same period in 2021.

Net income for the second quarter of 2022 compared to the prior quarter decreased $1.3 million, or 19.6%, primarily as a result of a $2.6 million increase in provision for loan losses and a $2.4 million decrease in noninterest income, partially offset by a $814,000 increase in net interest income and a $3.1 million decrease in noninterest expense. Net income for the second quarter of 2022 compared to the second quarter 2021 decreased $90,000, or 1.7%, primarily as a result of a $3.1 million increase in provision for loan losses, a $432,000 decrease in noninterest income, and a $1.8 million increase in noninterest expense, partially offset by a $5.4 million increase in net interest income.

Net income for the six months ended June 30, 2022 compared to the same period in 2021 increased $1.9 million, or 19.0%, primarily as a result of a $9.7 million increase in net interest income, and a $1.7 million increase in noninterest income, partially offset by a $3.1 million increase in provision for loan losses and a $6.0 million increase in noninterest expense.

George Guarini, President and Chief Executive Officer, commented, “Our financial results were encouraging during the second quarter of 2022, other than an increase in provision for loan losses primarily related to one partial loan charge-off. In addition, the gain on sale of SBA loans declined due to lower premiums and therefore we are holding many of these loans until market conditions improve. We are encouraged by a strong loan pipeline going into the second half of the year.”

Guarini concluded, “Maintaining our commitment to increase shareholder value, we continued our stock repurchases during the quarter and announced a cash dividend payable to our shareholders. We continue to look for M&A opportunities to expand our geographical market reach, building market penetration, and adding value for our clients and our shareholders in the future.”

Second Quarter Performance Highlights:

  • Annualized net interest margin was 3.59% for the current quarter, compared to 3.63% in the preceding quarter and 3.29% in the same quarter a year ago.

  • Annualized return on average assets was 0.76% for the current quarter, compared to 0.98% in the preceding quarter and 0.92% in the same quarter a year ago.

  • Assets totaled $2.7 billion at June 30, 2022, compared to $2.8 billion at March 31, 2022 and $2.3 billion at June 30, 2021.

  • Loans, net of deferred fees, totaled $2.0 billion both at June 30, 2022 and March 31, 2022, and totaled $1.6 billion at June 30, 2021.

  • Nonperforming loans totaled $10.7 million or 0.53% of total loans at June 30, 2022, compared to $12.6 million or 0.63% of total loans at March 31, 2022, and $8.7 million or 0.55% of total loans at June 30, 2021.

  • The allowance for loan losses totaled $17.8 million, or 0.89% of total loans outstanding, at June 30, 2022, compared to $17.7 million, or 0.88% of total loans outstanding, at March 31, 2021, and $17.0 million, or 1.07% of total loans outstanding, at June 30, 2021. A $2.6 million provision for loan losses was recorded during the current quarter compared to a $7,000 provision for loan losses in the preceding quarter, and a $507,000 reversal of the provision for loan losses in the same quarter a year ago.

  • Deposits totaled $2.3 billion both at June 30, 2022 and March 31, 2022, and totaled $2.0 billion at June 30, 2021. At June 30, 2022, noninterest bearing deposits totaled $789.3 million, or 35.0% of total deposits, compared to $783.1 million, or 33.6% of total deposits at March 31, 2022, and $727.7 million, or 36.8% of total deposits at June 30, 2021.

  • The Company repurchased 205,044 shares of common stock at an average cost of $21.69 per share during the second quarter of 2022, compared to 57,177 shares of common stock repurchased at an average cost of $22.18 per share during the first quarter of 2022, and 488,020 shares repurchased at an average cost of $18.10 per share during the second quarter of 2021.

  • On May 18, 2022, the Company announced the declaration of a cash dividend on the Company’s common stock of $0.05 per share, paid on July 15, 2022 to stockholders of record as of June 17, 2022.

  • The Bank remains a “well-capitalized” institution for regulatory capital purposes at June 30, 2022.

Earnings

Net interest income increased $814,000, or 3.6%, to $23.2 million for the second quarter of 2022 from $22.4 million in the preceding quarter and increased $5.4 million, or 30.3%, from $17.8 million in the same quarter a year ago. The increase in net interest income between the periods reflects increases in interest income on loans and, to a lesser extent, investment securities due to increases in the average balances of these portfolios, partially offset by lower recognition of deferred loan fee income from Small Business Administration (“SBA”) loan forgiveness related to Paycheck Protection Program (“PPP”) loans. Average interest earning assets increased $96.9 million, or 3.9%, and $420.0 million, or 19.3% for the three months ended June 30, 2022 compared to the first quarter of 2022 and the same quarter in 2021, respectively. Average yield on interest earning assets for the three months ended June 30, 2022 was 3.97%, compared to 4.03% for the first quarter of 2022 and 3.69% the second quarter of 2021. The average rate paid on interest bearing liabilities for the three months ended June 30, 2022 was 0.62%, compared to 0.64% for the first quarter of 2022, and 0.68% for the second quarter of 2021.

Interest income on loans, including fees, increased $57,000, or 0.2%, to $23.0 million during the current quarter ended June 30, 2022, compared to the prior quarter primarily due to $96.1 million increase in the average loan balance, partially offset by a 27 basis point decrease in the average loan yield. The average loan balance totaled $2.0 billion for the three months ended June 30, 2022, compared to $1.9 billion for the prior quarter and $1.6 billion for the same quarter a year ago. The average yield on loans, including the accretion of the net discount and deferred PPP loan fees recognized for the second quarter of 2022 was 4.62%, compared to 4.89% for the first quarter of 2022 and 4.71% for the second quarter of 2021. The decline in the average yield on loans from the prior quarter was due to $1.0 million lower PPP loan fees recognized and $1.1 million lower accretion of the net discount when compared to the prior quarter. Interest income on loans, including fees increased $4.3 million, or 22.9%, during the three months ended June 30, 2022, compared to the same quarter in 2021 primarily due to $402.3 million increase in the average loan balance, partially offset by a nine basis point decrease in the average yield.

Interest income on loans included $198,000, $1.3 million, and $363,000 in accretion of the net discount on acquired loans and revenue from purchase credit impaired loans in excess of discounts for the quarters ended June 30, 2022, March 31, 2022, and June 30, 2021, respectively. The balance of the net discount on these acquired loans totaled $481,000, $603,000, and $2.3 million at June 30, 2022, March 31, 2022, and June 30, 2021, respectively. Interest income included $351,000 in fees earned related to PPP loans in the quarter ended June 30, 2022, compared to $1.3 million in the prior quarter and $1.5 million during the same quarter in 2021. As of June 30, 2022, total unrecognized fees on PPP loans were $388,000. Interest income also included fees related to prepayment penalties of $487,000 in the current quarter, compared to $235,000 in the prior quarter, and $152,000 in the same quarter in 2021, as some borrowers sought to repay adjustable-rate loans in light of the higher interest rate environment.

Interest income on investment securities and interest-bearing deposits in banks increased $729,000 and $1.3 million during the three months ended June 30, 2022, compared to the prior quarter and second quarter of 2021, respectively. These increases primarily were due higher average yields earned on interest-bearing deposits in banks and investment securities, as well as an $11.9 million and a $73.8 million increase in average balance of investment securities, partially offset by a $12.8 million and $59.5 million decrease in average balance of interest bearing deposits during the three months ended June 30, 2022, compared to the prior quarter and second quarter of 2021, respectively.

Interest expense was $2.5 million for both the three months ended June 30, 2022 and March 31, 2022, and increased $241,000, or 10.9%, compared to $2.2 million for the same quarter a year ago, as a result of an increase in the average balance of deposits. The average balance of deposits totaled $2.3 billion for the three months ended June 30, 2022, compared to $2.2 billion and $2.0 billion for the prior quarter and the same quarter in 2021, respectively. The average cost of funds for the second quarter of 2022 was 0.62% compared to 0.64% for first quarter of 2022 and 0.68% for the second quarter of 2021. The decrease in the average cost of funds during the current quarter, compared to the prior quarter and the same quarter in 2021, primarily was due to lower interest rates paid on money market and time deposits. The average cost of total deposits for the second quarter of 2022 was 0.25%, compared to 0.27% for the prior quarter and 0.25% for the second quarter of 2021. The average balance of noninterest bearing deposits increased $30.3 million, or 4.0%, to $788.9 million for the three months ended June 30, 2022, compared to $758.6 million for the three months ended March 31, 2022 and $725.4 million for the same quarter in 2021.

Annualized net interest margin was 3.59% for the second quarter of 2022, compared to 3.63% for the preceding quarter and 3.29% for second quarter of 2021. Net interest margin was positively impacted by a shift in the composition of interest-earning assets towards higher yielding loans and an increase in the average yield on interest-earning assets reflecting the 125 basis point increase in the targeted federal funds rate during the current quarter, as well as, to a lesser extent than in the prior quarter, by the recognition of deferred loans fees related to PPP loans and accretion on acquired loans. The decline in annualized net interest margin for the second quarter 2022 as compared to the prior quarter was primarily due lower recognized PPP loan fees and accretion of the net discount on acquired loans.

The average yield on PPP loans was 2.55%, including the recognition of deferred PPP loan fees, resulting in a positive impact to the net interest margin of seven basis points during the quarter, compared to an average yield of 5.89% with a positive impact to the net interest margin of 27 basis points during the prior quarter, and an average yield of 4.74% with a positive impact to the net interest margin of eight basis points during the same quarter in 2021. The accretion of the net discount on acquired loans increased the average yield on loans by six basis points during the second quarter of 2022, compared to 21 basis points during the prior quarter, and nine basis points during the second quarter of 2021. The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, but is expected to decrease over time as the balance of the net discount declines.

Based on our review of the allowance for loan losses at June 30, 2022, the Company recorded a $2.6 million provision for loan losses for the second quarter of 2022, compared to a $7,000 provision for loan losses and a $507,000 reversal of provision for loan losses in the preceding quarter and the same quarter a year ago, respectively. The provision for loan losses in the second quarter of 2022 was primarily due to $2.5 million in net charge-offs during the current quarter, coupled with new loan production. Based on information received during the current quarter from the lead lender, the Company charged-off $2.4 million related to a $4.5 million participation interest in a national shared credit. At June 30, 2022, the Bank had participation interests in two other national shared credit loans totaling $3.5 million, both of which were performing in accordance with their payment terms as of that date.

Noninterest income for the second quarter of 2022 decreased $2.4 million, or 54.1%, to $2.0 million compared to $4.4 million in the prior quarter and decreased $432,000, or 17.6%, compared to $2.5 million for the same quarter in 2021. The decrease in noninterest income for the current quarter compared to the prior quarter was primarily due to the recognition of $1.6 million in bargain purchase gain related to our acquisition of Pacific Enterprise Bancorp (“PEB”) and its wholly owned operating subsidiary, Pacific Enterprise Bank, during the first quarter of 2022, coupled with an $838,000 decrease in income from gain on sale of loans primarily due to a decrease in volume of loans sold during the current quarter. The decrease in noninterest income for the current quarter compared to the same period in 2021 was primarily due to a $654,000 decrease in gain on sale of loans and a $211,000 decrease in income from our investment in a Small Business Investment Company (“SBIC”) fund, partially offset by a $171,000 increase in loan servicing fees and other fees.

Noninterest expense for the second quarter of 2022 decreased $3.1 million, or 17.0%, to $15.2 million compared to $18.3 million for the first quarter in 2022 and increased $1.8 million, or 13.4%, compared to $13.4 million for the same quarter in 2021. Noninterest expense for the first quarter of 2022 included $3.1 million of nonrecurring acquisition-related expenses related to our PEB acquisition, which were comprised of $555,000 in salary and employee benefits, $1.1 million in data processing expenses, $725,000 in professional and legal fees, $375,000 in occupancy expense, and $347,000 in other expenses. Noninterest expenses for the second quarter of 2022 increased compared to the same quarter in 2021 primarily due to $1.2 million increase in salaries and employee benefits as a result of an increase in the number of full-time equivalent employees, higher data processing fees of $397,000 and higher other expenses of $165,000.

Excluding acquisition-related expenses in the first quarter of 2022, noninterest expense for the second quarter of 2022 decreased $10,000 compared to the first quarter 2022 primarily due to a $478,000 decrease in salary and employee benefits due to reduction in full time equivalent employees in the beginning of the quarter, a $131,000 decrease in occupancy costs, partially offset by a $493,000 increase in data processing expense due to higher account activity, and a $106,000 increase in other noninterest expenses.

The provision for income taxes increased $201,000 to $2.1 million for the second quarter of 2022, compared to $1.9 million for prior quarter, and increased $112,000 compared to $2.0 million for the second quarter of 2021. The effective tax rate for the second quarter of 2022 was 29.1%, compared to 23.0% for the prior quarter, and 27.6% for the same quarter a year ago. The effective tax rate was higher for the second quarter of 2022 compared to the prior quarter due to the non-taxable bargain purchase gain in the first quarter of 2022. The effective tax rate was higher for the second quarter of 2022 compared to the same quarter a year ago due to higher capitalization of non-deductible merger related costs during the current quarter.

Loans and Credit Quality

Loans, net of deferred fees, increased $1.1 million from the prior quarter and totaled $2.0 billion at both June 30, 2022 and March 31, 2022, and increased $412.4 million compared to $1.6 billion at June 30, 2021. The increase in loans at June 30, 2022 compared to March 31, 2022 primarily was due to $165.0 million of new loan originations, partially offset by $157.0 million of loan repayments, including $45.8 million in PPP loan repayments, and $4.2 million in loan sales. At June 30, 2022, there was a total of 224 PPP loans outstanding totaling $68.8 million, compared to 375 loans totaling $114.6 million at March 31, 2022.

Nonperforming loans, consisting of non-accrual loans and accruing loans that are 90 days or more past due, totaled $10.7 million or 0.53% of total loans at June 30, 2022, compared to $12.6 million or 0.63% of total loans at March 31, 2022, and $8.7 million or 0.55% of total loans at June 30, 2021. The decrease in non-performing loans was primarily due recording a $2.4 million partial charge-off on the commercial and industrial national shared credit loan discussed above during the current quarter. The portion of nonaccrual loans guaranteed by government agencies totaled $780,000, $822,000, and $920,000 at June 30, 2022, March 31, 2022, and June 30, 2021, respectively. Accruing loans past due between 30 and 89 days at June 30, 2022, were $6.8 million, compared to $3.4 million at March 31, 2022, and $66,000 at June 30, 2021.

At June 30, 2022, the Company’s allowance for loan losses was $17.8 million, or 0.89% of total loans, compared to $17.7 million, or 0.88% of total loans, at March 31, 2022 and $17.0 million, or 1.07% of total loans, at June 30, 2021. The decline in the allowance for loan as a percentage of total loans outstanding at June 30, 2022, as compared to June 30, 2021, was due to the Company’s acquisition of PEB and related acquisition accounting on those loans, as the acquired loans were recorded at their estimate fair value at acquisition and no allowance for loan losses is recorded for acquired loans. We recorded net charge-offs of $2.5 million for the second quarter of 2022, compared to net charge-offs of $7,000 in the prior quarter and net recoveries of $7,000 in the same quarter a year ago.

In accordance with acquisition accounting, loans acquired from acquisitions were recorded at their estimated fair value, which resulted in a net discount to the loans contractual amounts. Credit discounts are included in the determination of fair value and as a result, no allowance for loan losses is recorded for acquired loans at the acquisition date. However, the allowance for loan loss includes an estimate for credit deterioration of acquired loans that occurs after the date of acquisition, which is included in the loan loss provision in the period that the deterioration occurred. The discount recorded on the acquired loans is not reflected in the allowance for loan losses or related allowance coverage ratios. As of June 30, 2022, acquired loans net of their discount, totaled $330.3 million and the remaining net discount on these acquired loans was $481,000, compared to $349.8 million of acquired loans and $603,000 of net discounts at March 31, 2022, and $61.7 million of acquired loans and $2.3 million of net discounts at June 30, 2021. The net discount includes a credit discount based on estimated losses in the acquired loans partially offset a premium, if any, based market interest rates on the date of acquisition.

Deposits and Borrowings

Deposits totaled $2.3 billion at both June 30, 2022 and March 31, 2022, compared to $2.0 billion at June 30, 2021. At June 30, 2022, noninterest bearing deposits totaled $789.3 million or 35.0% of total deposits, compared to $783.1 million or 33.6% of total deposits at March 31, 2022, and $727.7 million or 36.8% at June 30, 2021.

At June 30, 2022, March 31, 2022 and June 30, 2021, the Company had outstanding junior subordinated debt, net of market-to-market, related to junior subordinated deferrable interest debentures assumed in connection with its previous acquisitions totaling $8.4 million. At both June 30, 2022 and March 31, 2022, the Company had outstanding subordinated debt, net of costs to issue, totaling $63.6 million compared to $63.5 million at June 30, 2021, respectively.

At June 30, 2022, March 31, 2022 and June 30, 2021, the Company had no other borrowings outstanding.

Shareholders’ Equity

Shareholders’ equity totaled $320.6 million at June 30, 2022, compared to $324.7 million at March 31, 2022, and $252.5 million at June 30, 2021. The decrease from the prior period was primarily due to repurchases of $4.2 million of common stock and $676,000 of accrued cash dividends payable, offset by net income for the quarter. In addition, shareholder’s equity was adversely impacted by increased unrealized losses on available for sale securities reflecting the increase in market interest rates during the current quarter, resulting in accumulated other comprehensive income, net of tax, decreasing $4.4 million. At June 30, 2022, 480,311 shares remained available for future purchases under the current stock repurchase plan.

About BayCom Corp

The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full-range of loans, including SBA, CalCAP, FSA and USDA guaranteed loans, and deposit products and services to businesses and its affiliates in California, Washington, New Mexico and Colorado. The Bank is an Equal Housing Lender and a member of FDIC. The Company is traded on the NASDAQ under the symbol “BCML.” For more information, go to www.unitedbusinessbank.com.

Forward-Looking Statements

This release, as well as other public or shareholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions that are intended to identify “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to, potential adverse impacts to economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, generally, resulting from the novel coronavirus disease 2019 (“COVID-19”) pandemic and any governmental or societal responses thereto; expected revenues, cost savings, synergies and other benefits from our recent acquisition of PEB might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; future acquisitions by the Company of other depository institutions or lines of business; future acquisitions by the Company of other depository institutions or lines of business; fluctuations in interest rates, including the effects of inflation; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company’s ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company’s market area; increased competitive pressures; changes in management’s business strategies; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) that are available on our website at www.unitedbusinessbank.com and on the SEC’s website at www.sec.gov.

The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake – and specifically declines any obligation – to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.

BAYCOM CORP

STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollars in thousands, except per share data)

Three months ended

Six months ended

June 30,

March 31,

June 30,

June 30,

June 30,

2022

2022

2021

2022

2021

Interest income

Loans, including fees

$

22,984

$

22,927

$

18,703

$

45,911

$

37,896

Investment securities and interest bearing deposits in banks

2,337

1,608

1,051

3,945

1,919

FHLB dividends

158

149

122

307

221

FRB dividends

140

121

117

261

229

Total interest and dividend income

25,619

24,805

19,993

50,424

40,265

Interest expense

Deposits

1,453

1,470

1,228

2,923

2,434

Subordinated debt

895

896

896

1,791

1,791

Junior subordinated debt

104

86

87

190

174

Total interest expense

2,452

2,452

2,211

4,904

4,399

Net interest income

23,167

22,353

17,782

45,520

35,866

Provision for (reversal of) loan losses

2,623

7

(507

)

2,630

(507

)

Net interest income after provision for loan losses

20,544

22,346

18,289

42,890

36,373

Noninterest income

Gain on sale of loans

299

1,137

953

1,436

1,529

Service charges and other fees

718

630

604

1,348

1,208

Loan servicing fees and other fees

607

574

436

1,181

965

Gain on sale of premises

12

Income on investment in SBIC fund

21

197

232

218

495

Bargain purchase gain

1,665

1,665

Other income and fees

376

196

228

572

481

Total noninterest income

2,021

4,399

2,453

6,420

4,690

Noninterest expense

Salaries and employee benefits

9,277

10,310

8,109

19,587

16,994

Occupancy and equipment

1,920

2,426

1,850

4,346

3,665

Data processing

1,666

2,273

1,269

3,939

2,753

Other expense

2,347

3,312

2,181

5,659

4,082

Total noninterest expense

15,210

18,321

13,409

33,531

27,494

Income before provision for income taxes

7,355

8,424

7,333

15,779

13,569

Provision for income taxes

2,137

1,936

2,025

4,073

3,729

Net income

$

5,218

$

6,488

$

5,308

$

11,706

$

9,840

Net income per common share:

Basic

$

0.38

$

0.51

$

0.49

$

0.89

$

0.89

Diluted

0.38

0.51

0.49

0.89

0.89

Weighted average shares used to compute net income per common share:

Basic

13,575,995

12,646,981

10,893,371

13,114,054

11,079,741

Diluted

13,575,995

12,646,981

10,893,371

13,114,054

11,079,741

Comprehensive (loss) income

Net income

$

5,218

$

6,488

$

5,308

$

11,706

$

9,840

Other comprehensive income (loss):

Change in unrealized (loss) gain on available-for-sale securities

(6,213

)

(9,761

)

1,649

(15,974

)

548

Deferred tax benefit (expense)

1,788

2,809

(478

)

4,597

(162

)

Other comprehensive (loss) income, net of tax

(4,425

)

(6,952

)

1,171

(11,377

)

386

Comprehensive income (loss)

$

793

$

(464

)

$

6,479

$

329

$

10,226

BAYCOM CORP

STATEMENTS OF CONDITION (UNAUDITED)

At June 30, 2022, March 31, 2022, June 30, 2021

(Dollars in thousands)

June 30,

March 31,

June 30,

2022

2022

2021

Assets

Cash and due from banks

$

35,233

$

35,532

$

30,144

Federal funds sold

319,281

391,667

438,549

Cash and cash equivalents

354,514

427,199

468,693

Interest bearing deposits in banks

2,839

3,336

5,726

Investment securities available-for-sale

177,300

184,673

137,463

Federal Home Loan Bank (“FHLB”) stock, at par

10,679

10,679

8,385

Federal Reserve Bank (“FRB”) stock, at par

9,588

8,547

7,629

Loans held for sale

970

7,335

Loans, net of deferred fees

2,005,004

2,003,928

1,592,621

Allowance for loans losses

(17,800

)

(17,700

)

(17,000

)

Premises and equipment, net

13,920

14,257

14,747

Other real estate owned (“OREO”)

21

21

186

Core deposit intangible

6,234

6,750

7,395

Cash surrender value of bank owned life insurance policies, net

21,891

21,736

21,250

Right-of-use assets

12,243

13,645

11,902

Goodwill

38,838

Leave a Comment